UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
(Exact Name of Registrant as specified in its charter)
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
| |
||
| (Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Not Applicable
(Registrant’s name or former address, if change since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act.
| Item 2.02 | Results of Operations and Financial Condition. |
On November 9, 2021, the Company announced via press release its results for the fiscal third quarter ended September 30, 2021. A copy of the Company’s press release is hereby furnished to the Commission and incorporated herein by reference as Exhibit 99.1.
The information in the press release attached as Exhibit 99.1 is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such filing.
| Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
| Exhibit No. |
Description | |
| 99.1 | Press release dated November 9, 2021. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Organogenesis Holdings Inc. | ||
| By: | /s/ Lori Freedman | |
| Name: | Lori Freedman | |
| Title: | Vice President and General Counsel | |
Date: November 9, 2021
Exhibit 99.1
FOR IMMEDIATE RELEASE
Organogenesis Holdings Inc. Reports Third Quarter and First Nine Months 2021 Financial Results
CANTON, Mass. (November 9, 2021) – Organogenesis Holdings Inc. (Nasdaq: ORGO), a leading regenerative medicine company focused on the development, manufacture, and commercialization of product solutions for the Advanced Wound Care and Surgical & Sports Medicine markets, today reported financial results for the three and nine months ended September 30, 2021.
Third Quarter 2021 Financial Results Summary:
| • | Net revenue of $113.8 million for the third quarter of 2021, up 13%, and up 20% on an adjusted basis, compared to net revenue of $100.8 million for the third quarter of 2020. Net revenue is based upon: |
| • | Net revenue from Advanced Wound Care products for the third quarter of 2021 of $107.3 million, an increase of 19% from the third quarter of 2020. |
| • | Net revenue from Surgical & Sports Medicine products for the third quarter of 2021 of $6.4 million , a decrease of 41% from the third quarter of 2020. |
| • | Net revenue from the sale of PuraPly products of $57.0 million for the third quarter of 2021, an increase of 39% from the third quarter of 2020. |
| • | Net revenue from the sale of non-PuraPly products of $56.8 million, a decrease of 5% from the third quarter of 2020. |
| • | Adjusted net revenue, excluding net revenue from the sale of our NuCel and ReNu products, was $113.8 million for the third quarter of 2021, up 20%, compared to Adjusted net revenue of $95.2 million for the third quarter of 2020. |
| • | Net income of $12.6 million for the third quarter of 2021, compared to a net income of $20.8 million for the third quarter of 2020, a decrease of $8.2 million. |
| • | Adjusted EBITDA income of $21.7 million, or 19% of net revenue, for the third quarter of 2021, compared to Adjusted EBITDA of $24.6 million, or 24% of net revenue, for the third quarter of 2020, a decrease of $3.0 million. |
“We delivered third quarter revenue growth of 13% year-over-year and, normalizing for the loss of ReNu and NuCel, third quarter Adjusted net revenue grew 20% year-over-year,” said Gary S. Gillheeney, Sr., President and Chief Executive Officer of Organogenesis. “The Organogenesis team continues to perform well despite a tougher-than-expected operating environment.”
Mr. Gillheeney, Sr. continued: “We are proud of what we have accomplished so far this year. Our year-to-date performance and progress against our strategic priorities is a direct result of the strength of our organization and the dedication of our employees. We remain confident in our ability to continue to deliver both strong operating and financial results as well as provide integrated healing solutions that substantially improve medical outcomes while lowering the overall cost of care.”
Third Quarter 2021 Results:
The following table represents net revenue by product grouping for the three months ended September 30, 2021 and September 30, 2020, respectively:
| Three Months Ended September 30, |
Change | |||||||||||||||
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Advanced Wound Care |
$ | 107,341 | $ | 89,990 | $ | 17,351 | 19 | % | ||||||||
| Surgical & Sports Medicine |
6,412 | 10,809 | (4,397 | ) | (41 | %) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net revenue |
$ | 113,753 | $ | 100,799 | $ | 12,954 | 13 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Net revenue for the third quarter of 2021 was $113.8 million, compared to $100.8 million for the third quarter of 2020, an increase of $13.0 million , or 13%. The increase in net revenue was driven by a $17.4 million increase, or 19%, in net revenue of Advanced Wound Care products, partially offset by a $4.4 million decrease, or 41%, in net revenue of Surgical & Sports Medicine products, compared to the third quarter of 2020.
Gross profit for the third quarter of 2021 was $87.6 million, or 77% of net revenue, compared to $77.8 million, or 77% of net revenue, for the third quarter of 2020, an increase of $9.8 million, or 13%. The increase in gross profit resulted primarily from increased sales volume due to the strength in our Advanced Wound Care products as well as a shift in product mix to our higher gross margin products.
Operating expenses for the third quarter of 2021 were $71.3 million, compared to $55.0 million for the third quarter of 2020, an increase of $16.3 million, or 30%. R&D expense was $9.0 million for the third quarter of 2021, compared to $3.7 million in the third quarter of 2020, an increase of $5.2 million, or 141%. Selling, general and administrative expenses were $62.4 million for the third quarter of 2021, compared to $51.3 million in the third quarter of 2020, an increase of $11.0 million, or 22%.
Operating income for the third quarter of 2021 was $16.3 million, compared to $22.8 million for the third quarter of 2020, a decrease of $6.5 million, or 29%.
Total other expense, net, for the third quarter of 2021 were $3.4 million, compared to $2.0 million for the third quarter of 2020, an increase of $1.4 million, or 71%.
Net income for the third quarter of 2021 was $12.6 million, or $0.09 per share, compared to of $20.8 million, or $0.19 per share, for the third quarter of 2020, a decrease of $8.2 million , or $0.10 per share.
Adjusted EBITDA income of $21.7 million, or 19% of net revenue, for the third quarter of 2021, compared to Adjusted EBITDA of $24.6 million, or 24% of net revenue, for the third quarter of 2020, a decrease of $3.0 million.
As of September 30, 2021, the Company had $102.7 million in cash and restricted cash and $83.2 million in debt obligations, of which $9.4 million were finance lease obligations, compared to $84.8 million in cash and restricted cash and $84.8 million in debt obligations, of which $15.1 million were finance lease obligations as of December 31, 2020.
First Nine Months 2021 Results:
The following table represents net revenue by product grouping for the nine months ended September 30, 2021 and September 30, 2020, respectively:
| Nine Months Ended September 30, |
Change | |||||||||||||||
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Advanced Wound Care |
$ | 309,485 | $ | 201,009 | $ | 108,476 | 54 | % | ||||||||
| Surgical & Sports Medicine |
30,016 | 30,482 | (466 | ) | (2 | %) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net revenue |
$ | 339,501 | $ | 231,491 | $ | 108,010 | 47 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Net revenue for the nine months ended September 30, 2021 was $339.5 million, compared to $231.5 million for the nine months ended September 30, 2020, an increase of $108.0 million, or 47%. The increase in net revenue was driven by a $108.5 million increase, or 54%, in net revenue of Advanced Wound Care products, partially offset by a $0.5 million decrease, or 2%, in net revenue of Surgical & Sports Medicine products, compared to the nine months ended September 30, 2020.
Gross profit for the nine months ended September 30, 2021 was $257.9 million, or 76% of net revenue, compared to $169.7 million, or 73% of net revenue, for the nine months ended September 30, 2020, an increase of $88.2 million, or 52%. The increase in gross profit resulted primarily from increased sales volume due to the strength in our Advanced Wound Care products as well as a shift in product mix to our higher gross margin products.
Operating expenses for the nine months ended September 30, 2021 were $205.4 million, compared to $164.6 million for the nine months September 30, 2020, an increase of $40.8 million, or 25%. R&D expense was $22.5 million for the nine months ended September 30, 2021, compared to $13.8 million in the nine months ended September 30, 2020, an increase of $8.7 million, or 63%. Selling, general and administrative expenses were $183.0 million for the nine months ended September 30, 2021, compared to $150.8 million in the nine months ended September 30, 2020, an increase of $32.2 million, or 21%.
Operating income for the nine months ended September 30, 2021 was $52.5 million, compared to $5.1 million for the nine months ended September 30, 2020, an increase of $47.4 million.
Total other expense, net, for the nine months ended September 30, 2021 were $8.3 million, compared to $6.1 million for the nine months ended September 30, 2020, an increase of $2.2 million, or 37%.
Net income for the nine months ended September 30, 2021 was $43.2 million, or $0.32 per share, compared to a net loss of $1.1 million, or $(0.01) per share, for the nine months ended September 30, 2020, an increase of $44.3 million, or $0.33 per share.
Adjusted EBITDA of $62.8 million, or 18% of net revenue, for the nine months ended September 30, 2021, compared to $13.9 million, or 6% of net revenue, for the nine months ended September 30, 2020, an increase of $48.9 million.
Fiscal Year 2021 Guidance
For the twelve months ended December 31, 2021, the Company now expects:
| • | Net revenue of between $458 million and $470 million, representing an increase of approximately 35% to 39% year-over-year, as compared to net revenue of $338.3 million for the twelve months ended December 31, 2020. |
| • | The 2021 net revenue guidance range assumes: |
| • | Net revenue from Advanced Wound Care products of between $425 million and $434 million, representing an increase of approximately 44% to 47% year-over-year as compared to net revenue of $294.6 million for the twelve months ended December 31, 2020. |
| • | Net revenue from Surgical & Sports Medicine products of between $33 million and $36 million, representing a decrease of approximately 18% to 24% year-over-year as compared to net revenue of $43.7 million for the twelve months ended December 31, 2020. |
| • | Net revenue from the sale of PuraPly products of between $196 million and $204 million, representing an increase of approximately 33% to 39% year-over-year, as compared to net revenue of $147.3 million for the twelve months ended December 31, 2020. |
| • | GAAP net income positive for the twelve months ended December 31, 2021. |
| • | Adjusted EBITDA positive for the twelve months ended December 31, 2021. |
Third Quarter 2021 Earnings Conference Call:
Financial results will be reported after the market closes on Tuesday, November 9. Management will host a conference call at 5:00 p.m. Eastern Time on November 9 to discuss the results of the quarter, and provide a corporate update with a question and answer session. Those who would like to participate may dial 866-795-3142 (409-937-8908 for international callers) and provide access code 3553677. A live webcast of the call will also be provided on the investor relations section of the Company’s website at investors.organogenesis.com.
For those unable to participate, a replay of the call will be available for two weeks at 855-859-2056 (404-537-3406 for international callers); access code 3553677. The webcast will be archived at investors.organogenesis.com.
ORGANOGENESIS HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share and per share data)
| September 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash |
$ | 102,237 | $ | 84,394 | ||||
| Restricted cash |
487 | 412 | ||||||
| Accounts receivable, net |
74,583 | 56,804 | ||||||
| Inventory |
29,495 | 27,799 | ||||||
| Prepaid expenses and other current assets |
5,033 | 4,935 | ||||||
|
|
|
|
|
|||||
| Total current assets |
211,835 | 174,344 | ||||||
| Property and equipment, net |
74,774 | 55,792 | ||||||
| Intangible assets, net |
26,896 | 30,622 | ||||||
| Goodwill |
28,772 | 28,772 | ||||||
| Operating lease right-of-use assets, net |
26,522 | — | ||||||
| Deferred tax asset, net |
18 | 18 | ||||||
| Other assets |
1,606 | 670 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 370,423 | $ | 290,218 | ||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity |
||||||||
| Current liabilities: |
||||||||
| Deferred acquisition consideration |
$ | — | $ | 483 | ||||
| Current portion of term loan |
2,186 | 16,666 | ||||||
| Current portion of finance lease obligations |
8,531 | 3,619 | ||||||
| Current portion of operating lease obligations |
4,667 | — | ||||||
| Current portion of deferred rent and lease incentive obligation |
— | 95 | ||||||
| Accounts payable |
28,488 | 23,381 | ||||||
| Accrued expenses and other current liabilities |
37,128 | 23,973 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
81,000 | 68,217 | ||||||
| Line of credit |
— | 10,000 | ||||||
| Term loan, net of current portion |
71,667 | 43,044 | ||||||
| Deferred acquisition consideration, net of current portion |
1,436 | 1,436 | ||||||
| Earnout liability |
— | 3,985 | ||||||
| Deferred rent and lease incentive obligation, net of current portion |
— | 2,315 | ||||||
| Finance lease obligations, net of current portion |
831 | 11,442 | ||||||
| Operating lease obligations, net of current portion |
24,204 | — | ||||||
| Other liabilities |
2,111 | 7,971 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
181,249 | 148,410 | ||||||
|
|
|
|
|
|||||
| Commitments and contingencies (Note 18) |
||||||||
| Stockholders’ equity: |
||||||||
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued |
— | — | ||||||
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 129,365,209 and 128,460,381 shares issued; 128,636,661 and 127,731,833 shares outstanding at September 30, 2021 and December 31, 2020, respectively. |
13 | 13 | ||||||
| Additional paid-in capital |
300,989 | 296,830 | ||||||
| Accumulated deficit |
(111,828 | ) | (155,035 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
189,174 | 141,808 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 370,423 | $ | 290,218 | ||||
|
|
|
|
|
|||||
ORGANOGENESIS HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share and per share data)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Net revenue |
$ | 113,753 | $ | 100,799 | $ | 339,501 | $ | 231,491 | ||||||||
| Cost of goods sold |
26,167 | 22,964 | 81,602 | 61,799 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
87,586 | 77,835 | 257,899 | 169,692 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Selling, general and administrative |
62,369 | 51,325 | 182,950 | 150,797 | ||||||||||||
| Research and development |
8,953 | 3,709 | 22,482 | 13,787 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
71,322 | 55,034 | 205,432 | 164,584 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income from operations |
16,264 | 22,801 | 52,467 | 5,108 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Other expense, net: |
||||||||||||||||
| Interest expense, net |
(1,482 | ) | (2,969 | ) | (6,383 | ) | (8,391 | ) | ||||||||
| Loss on extinguishment of debt |
(1,883 | ) | — | (1,883 | ) | — | ||||||||||
| Gain on settlement of deferred acquisition consideration |
— | 951 | — | 2,246 | ||||||||||||
| Other income, net |
(19 | ) | 44 | (4 | ) | 90 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other expense, net |
(3,384 | ) | (1,974 | ) | (8,270 | ) | (6,055 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) before income taxes |
12,880 | 20,827 | 44,197 | (947 | ) | |||||||||||
| Income tax expense |
(303 | ) | (72 | ) | (990 | ) | (134 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) |
$ | 12,577 | $ | 20,755 | $ | 43,207 | $ | (1,081 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss), per share: |
||||||||||||||||
| Basic |
$ | 0.10 | $ | 0.20 | $ | 0.34 | $ | (0.01 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted |
$ | 0.09 | $ | 0.19 | $ | 0.32 | $ | (0.01 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average common shares outstanding |
||||||||||||||||
| Basic |
128,546,301 | 105,040,035 | 128,219,674 | 104,748,297 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted |
133,850,216 | 108,489,768 | 133,766,004 | 104,748,297 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
ORGANOGENESIS HOLDINGS INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(amounts in thousands, except share and per share data)
| Nine Months Ended September 30, |
||||||||
| 2021 | 2020 | |||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | 43,207 | $ | (1,081 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
| Depreciation |
4,010 | 3,285 | ||||||
| Amortization of intangible assets |
3,726 | 2,518 | ||||||
| Amortization of operating lease right-of-use assets |
4,117 | — | ||||||
| Non-cash interest expense |
236 | 160 | ||||||
| Deferred interest expense |
1,331 | 1,577 | ||||||
| Deferred rent expense |
— | 33 | ||||||
| Gain on settlement of deferred acquisition consideration |
— | (2,246 | ) | |||||
| Provision recorded for sales returns and doubtful accounts |
2,862 | 2,559 | ||||||
| Loss on disposal of property and equipment |
1,397 | 201 | ||||||
| Adjustment for excess and obsolete inventories |
8,045 | 2,024 | ||||||
| Stock-based compensation |
2,781 | 1,164 | ||||||
| Change in fair value of Earnout liability |
(3,985 | ) | — | |||||
| Loss on extinguishment of debt |
1,883 | — | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(20,642 | ) | (19,160 | ) | ||||
| Inventory |
(9,741 | ) | (7,757 | ) | ||||
| Prepaid expenses and other current assets |
(98 | ) | (1,647 | ) | ||||
| Operating leases |
(4,179 | ) | — | |||||
| Accounts payable |
5,237 | (3,778 | ) | |||||
| Accrued expenses and other current liabilities |
6,765 | 3,521 | ||||||
| Other liabilities |
(2,922 | ) | 878 | |||||
|
|
|
|
|
|||||
| Net cash provided by (used in) operating activities |
44,030 | (17,749 | ) | |||||
| Cash flows from investing activities: |
||||||||
| Purchases of property and equipment |
(25,993 | ) | (12,260 | ) | ||||
| Cash paid for business acquisition |
— | (5,820 | ) | |||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(25,993 | ) | (18,080 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Line of credit borrowings (repayments) under the 2019 Credit Agreement |
(10,000 | ) | 5,869 | |||||
| Term loan borrowings (repayments) under the 2019 Credit Agreement |
(60,000 | ) | 10,000 | |||||
| Proceeds from term loan under the 2021 Credit Agreement, net of debt discount and issuance cost |
73,174 | — | ||||||
| Term loan repayments under the 2021 Credit Agreement |
(469 | ) | — | |||||
| Payments of withholding taxes in connection with RSUs vesting |
(737 | ) | — | |||||
| Proceeds from the exercise of stock options |
2,115 | 1,286 | ||||||
| Principal repayments of finance lease obligations |
(2,099 | ) | (1,776 | ) | ||||
| Payment to extinguish debt |
(1,620 | ) | — | |||||
| Payment of deferred acquisition consideration |
(483 | ) | (3,034 | ) | ||||
|
|
|
|
|
|||||
| Net cash (used in) provided by financing activities |
(119 | ) | 12,345 | |||||
| Change in cash and restricted cash |
17,918 | (23,484 | ) | |||||
| Cash and restricted cash, beginning of period |
84,806 | 60,370 | ||||||
|
|
|
|
|
|||||
| Cash and restricted cash, end of period |
$ | 102,724 | $ | 36,886 | ||||
|
|
|
|
|
|||||
| Supplemental disclosure of cash flow information: |
||||||||
| Cash paid for interest |
$ | 5,830 | $ | 7,130 | ||||
| Cash paid for income taxes |
$ | 582 | $ | — | ||||
| Supplemental disclosure of non-cash investing and financing activities: |
||||||||
| Fair value of shares issued for business acquisition |
$ | — | $ | 7,986 | ||||
| Deferred acquisition consideration and earnout liability recorded for business acquisition |
$ | — | $ | 5,218 | ||||
| Purchases of property and equipment included in accounts payable and accrued expenses |
$ | 1,523 | $ | 2,628 | ||||
| Right-of-use assets obtained through operating lease obligations |
$ | 30,639 | $ | — | ||||
Non-GAAP Financial Measures
Our management uses financial measures that are not in accordance with generally accepted accounting principles in the United States, or GAAP, in addition to financial measures in accordance with GAAP to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. Our management uses Adjusted EBITDA and Adjusted net revenue to evaluate our operating performance and trends and make planning decisions. Our management believes Adjusted EBITDA and Adjusted net revenue help identify underlying trends in our business that could otherwise be masked by the effect of the items that we exclude. Accordingly, we believe that Adjusted EBITDA and Adjusted net revenue provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to key financial metrics used by our management in its financial and operational decision-making.
The following is a reconciliation of GAAP net income (loss) to non-GAAP EBITDA and non-GAAP Adjusted EBITDA for each of the periods presented:
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
| Net income (loss) |
$ | 12,577 | $ | 20,755 | $ | 43,207 | $ | (1,081 | ) | |||||||
| Interest expense, net |
1,482 | 2,969 | 6,383 | 8,391 | ||||||||||||
| Income tax expense |
303 | 72 | 990 | 134 | ||||||||||||
| Depreciation |
1,937 | 1,135 | 4,010 | 3,285 | ||||||||||||
| Amortization |
1,240 | 885 | 3,726 | 2,518 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| EBITDA |
17,539 | 25,816 | 58,316 | 13,247 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Stock-based compensation expense |
1,041 | 486 | 2,781 | 1,164 | ||||||||||||
| Gain on settlement of deferred acquisition consideration (1) |
— | (951 | ) | — | (2,246 | ) | ||||||||||
| Recovery of certain notes receivable from related parties (2) |
— | (1,111 | ) | (179 | ) | (1,111 | ) | |||||||||
| Change in fair value of Earnout (3) |
(927 | ) | — | (3,985 | ) | — | ||||||||||
| Restructuring charge (4) |
1,010 | — | 2,876 | — | ||||||||||||
| Transaction cost (5) |
— | 361 | — | 929 | ||||||||||||
| Loss on extinguishment of debt (6) |
1,883 | — | 1,883 | — | ||||||||||||
| Write-off of a fixed asset (7) |
1,104 | — | 1,104 | — | ||||||||||||
| Cancellation fee (8) |
— | — | — | 1,950 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 21,650 | $ | 24,601 | $ | 62,796 | $ | 13,933 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | Amounts reflect the gain recognized related to the settlement of the deferred acquisition consideration dispute with the sellers of NuTech Medical in February 2020 as well as the settlement of the assumed legacy lawsuit from the sellers of NuTech Medical in October 2020. See Note 18 to the unaudited financial statements included in our Form 10-Q. |
| (2) | Amounts reflect the collection of certain notes receivable from related parties previously reserved. See Note 19 to the unaudited financial statements included in our Form 10-Q. |
| (3) | Amounts reflect the change in the fair value of the Earnout liability in connection with the CPN acquisition. See Note 3 to the unaudited financial statements included in our Form 10-Q. |
| (4) | Amounts reflect employee retention and benefits as well as the facility-related cost associated with the Company’s restructuring activities. See Note 12 to the unaudited financial statements included in our Form 10-Q. |
| (5) | Amounts reflect legal, advisory and other professional fees incurred related directly to the CPN acquisition. See Note 3 to the unaudited financial statements included in our Form 10-Q. |
| (6) | Amounts reflect the loss recognized on the extinguishment of the 2019 Credit Agreement upon repayment. See Note 13 to the unaudited financial statements included in our Form 10-Q. |
| (7) | Amounts reflect the write-off of certain design and consulting fees previously capitalized related to the unfinished construction work on the 275 Dan Road Building. |
| (8) | Amount reflects the cancellation fee for terminating certain product development and consulting agreements the Company inherited from NuTech Medical. See Note 18 to the unaudited financial statements included in our Form 10-Q. |
The following is a reconciliation of GAAP net revenue to non-GAAP Adjusted net revenue for each of the periods presented:
| Three Months Ended September 30, |
Change | |||||||||||||||
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
| Net Revenue |
$ | 113,753 | $ | 100,799 | $ | 12,954 | 13 | % | ||||||||
| Less net revenue attributable to ReNu and NuCel |
(31 | ) | 5,639 | (5,670 | ) | (101 | %) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted net revenue |
$ | 113,785 | $ | 95,160 | $ | 18,624 | 20 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts of future events. Forward-looking statements may be identified by the use of words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Such forward-looking statements include statements relating to the Company’s expected revenue for fiscal 2021 and the breakdown of such revenue in both its Advanced Wound Care and Surgical & Sports Medicine categories as well as the estimated revenue contribution of its PuraPly products. Forward-looking statements with respect to the operations of the Company, strategies, prospects and other aspects of the business of the Company are based on current expectations that are subject to known and unknown risks and uncertainties, which could cause actual results or outcomes to differ materially from expectations expressed or implied by such forward-looking statements. These factors include, but are not limited to: (1) the impact of any changes to the reimbursement levels for the Company’s products and the impact to the Company of the loss of preferred “pass through” status for PuraPly AM and PuraPly in 2020; (2) the Company faces significant and continuing competition, which could adversely affect its business, results of operations and financial condition; (3) rapid technological change could cause the Company’s products to become obsolete and if the Company does not enhance its product offerings through its research and development efforts, it may be unable to effectively compete; (4) to be commercially successful, the Company must convince physicians that its products are safe and effective alternatives to existing treatments and that its products should be used in their procedures; (5) the Company’s ability to raise funds to expand its business; (6) the Company has incurred significant losses since inception and may incur losses in the future; (7) changes in applicable laws or regulations; (8) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (9) the Company’s ability to maintain production of Affinity in sufficient quantities to meet demand; (10) the COVID-19 pandemic and its impact, if any, on the Company’s fiscal condition and results of operations; and (11) other risks and uncertainties described in the Company’s filings with the Securities and Exchange Commission, including Item 1A (Risk Factors) of the Company’s Form 10-K for the year ended December 31, 2020 and its subsequently filed periodic reports. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Although it may voluntarily do so from time to time, the Company undertakes no commitment to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable securities laws.
About Organogenesis Holdings Inc.
Organogenesis Holdings Inc. is a leading regenerative medicine company offering a portfolio of bioactive and acellular biomaterials products in advanced wound care and surgical biologics, including orthopedics and spine. Organogenesis’s comprehensive portfolio is designed to treat a variety of patients with repair and regenerative needs. For more information, visit www.organogenesis.com.
Investor Inquiries:
Westwicke Partners
Mike Piccinino, CFA
OrganoIR@westwicke.com
443-213-0500
Press and Media Inquiries:
Organogenesis
Lori Freedman
LFreedman@organo.com