QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Page |
||||||
4 | ||||||
Item 1. |
4 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
Item 2. |
26 | |||||
Item 3. |
38 | |||||
Item 4. |
38 | |||||
39 | ||||||
Item 1. |
39 | |||||
Item 1A |
39 | |||||
Item 2. |
41 | |||||
Item 3. |
41 | |||||
Item 4. |
41 | |||||
Item 5. |
41 | |||||
Item 6. |
42 | |||||
43 |
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
|
|
|
|
|
|
|
|
|
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Restricted cash |
||||||||
Accounts receivable, net |
||||||||
Inventory |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Goodwill |
||||||||
Operating lease right-of-use |
— | |||||||
Deferred tax asset, net |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities: |
||||||||
Deferred acquisition consideration |
$ | — | $ | |||||
Current portion of term loan |
||||||||
Current portion of finance lease obligations |
||||||||
Current portion of operating lease obligations |
— | |||||||
Current portion of deferred rent and lease incentive obligation |
— | |||||||
Accounts payable |
||||||||
Accrued expenses and other current liabilities |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Line of credit |
||||||||
Term loan, net of current portion |
||||||||
Deferred acquisition consideration, net of current portion |
||||||||
Earnout liability |
||||||||
Deferred rent and lease incentive obligation, net of current portion |
— | |||||||
Finance lease obligations, net of current portion |
||||||||
Operating lease obligations, net of current portion |
— | |||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies (Note 18) |
||||||||
Stockholders’ equity: |
||||||||
Preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenue |
$ | $ | $ | $ | ||||||||||||
Cost of goods sold |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
||||||||||||||||
Research and development |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other expense, net: |
||||||||||||||||
Interest expense, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss on extinguishment of debt |
( |
) | — | ( |
) | — | ||||||||||
Gain on settlement of deferred acquisition consideration |
— | — | ||||||||||||||
Other income, net |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income taxes |
( |
) | ||||||||||||||
Income tax expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | $ | $ | $ | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss), per share: |
||||||||||||||||
Basic |
$ | $ | $ | $ | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | $ | $ | $ | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding |
||||||||||||||||
Basic |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2021 |
||||||||||||||||||||
Additional |
||||||||||||||||||||
Common Stock |
Paid-in |
Accumulated |
Total |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Stockholders’ Equity |
||||||||||||||||
Balance as of June 30, 2021 (as reported) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Adjustment due to right of use asset amortization |
— |
— |
— | ( |
) | ( |
) | |||||||||||||
Balance as of June 30, 2021 (as adjusted) |
( |
) | ||||||||||||||||||
Exercise of stock options |
— | — | ||||||||||||||||||
Stock-based compensation expense |
— | — | — | |||||||||||||||||
Net income |
— | — | — | |||||||||||||||||
Balance as of September 30, 2021 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Balance as of December 31, 2020 (as reported) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Adjustment due to Private Warrant reclassification |
— | — | ( |
) | — | |||||||||||||||
Adjustment due to right of use asset amortization |
— | — | — | ( |
) | ( |
) | |||||||||||||
Balance as of December 31, 2020 (as adjusted) |
( |
) | ||||||||||||||||||
Exercise of stock options |
— | — | ||||||||||||||||||
Vesting of RSUs, net of shares surrendered to pay taxes |
— | ( |
) | — |
( |
) | ||||||||||||||
Stock-based compensation expense |
— | — | — | |||||||||||||||||
Net income |
— | — | — | |||||||||||||||||
Balance as of September 30, 2021 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Three and Nine Months Ended September 30, 2020 |
||||||||||||||||||||
Additional |
||||||||||||||||||||
Common Stock |
Paid-in |
Accumulated |
Total |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Stockholders’ Equity |
||||||||||||||||
Balance as of June 30, 2020 (as reported) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Adjustment due to Private Warrant reclassification |
— | — | ( |
) | — | |||||||||||||||
Adjustment due to right of use asset amortization |
— | — | — | ( |
) | ( |
) | |||||||||||||
Balance as of June 30, 2020 (as adjusted) |
( |
) | ||||||||||||||||||
Exercise of stock options |
— | — | ||||||||||||||||||
Issuance of common stock associated with business acquisition |
— | — | ||||||||||||||||||
Stock-based compensation expense |
— | — | — | |||||||||||||||||
Net income |
— | — | — | |||||||||||||||||
Balance as of September 30, 2020 (as adjusted) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Balance as of December 31, 2019 (as reported) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Adjustment due to Private Warrant reclassification |
— | — | ( |
) | — | |||||||||||||||
Adjustment due to right of use asset amortization |
— | — | — | ( |
) | ( |
) | |||||||||||||
Balance as of December 31, 2019 (as adjusted) |
( |
) | ||||||||||||||||||
Exercise of stock options |
— | |||||||||||||||||||
Issuance of common stock associated with business acquisition |
— | — | ||||||||||||||||||
Stock-based compensation expense |
— | — | — | |||||||||||||||||
Net loss |
— | — | — | ( |
) | ( |
) | |||||||||||||
Balance as of September 30, 2020 (as adjusted) |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation |
||||||||
Amortization of intangible assets |
||||||||
Amortization of operating lease right-of-use |
— | |||||||
Non-cash interest expense |
||||||||
Deferred interest expense |
||||||||
Deferred rent expense |
— | |||||||
Gain on settlement of deferred acquisition consideration |
— | ( |
) | |||||
Provision recorded for sales returns and doubtful accounts |
||||||||
Loss on disposal of property and equipment |
||||||||
Adjustment for excess and obsolete inventories |
||||||||
Stock-based compensation |
||||||||
Change in fair value of Earnout liability |
( |
) | — | |||||
Loss on extinguishment of debt |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventory |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Operating leases |
( |
) | — | |||||
Accounts payable |
( |
) | ||||||
Accrued expenses and other current liabilities |
||||||||
Other liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Cash paid for business acquisition |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Line of credit borrowings (repayments) under the 2019 Credit Agreement |
( |
) | ||||||
Term loan borrowings (repayments) under the 2019 Credit Agreement |
( |
) | ||||||
Proceeds from term loan under the 2021 Credit Agreement, net of debt discount and issuance cost |
— | |||||||
Term loan repayments under the 2021 Credit Agreement |
( |
) | — | |||||
Payments of withholding taxes in connection with RSUs vesting |
( |
) | — | |||||
Proceeds from the exercise of stock options |
||||||||
Principal repayments of finance lease obligations |
( |
) | ( |
) | ||||
Payment to extinguish debt |
( |
) | — | |||||
Payment of deferred acquisition consideration |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
( |
) | ||||||
Change in cash and restricted cash |
( |
) | ||||||
Cash and restricted cash, beginning of period |
||||||||
|
|
|
|
|||||
Cash and restricted cash, end of period |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | $ | ||||||
Cash paid for income taxes |
$ | $ | — | |||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Fair value of shares issued for business acquisition |
$ | — | $ | |||||
Deferred acquisition consideration and earnout liability recorded for business acquisition |
$ | — | $ | |||||
Purchases of property and equipment included in accounts payable and accrued expenses |
$ | $ | ||||||
Right-of-use |
$ | $ | — |
As of December 31, 2020 |
||||||||||||
CONSOLIDATED BALANCE SHEETS |
As Previously Reported |
Adjustments |
As Revised |
|||||||||
Property and equipment, net |
$ |
$ |
( |
) |
$ |
|||||||
Total assets |
$ |
$ |
( |
) |
$ |
|||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total stockholders’ equity |
$ |
$ |
( |
) |
$ |
|||||||
Total liabilities and stockholders’ equity |
$ |
$ |
( |
) |
$ |
For September |
For September |
|||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
As Previously Reported |
Adjustments |
As |
As Previously Reported |
Adjustments |
As |
||||||||||||||||||
Selling, general and administrative |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Total operating expenses |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Income from operations |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
Net income (loss) before income taxes |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Nine Months Ended September 30, 2020 |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
As Previously Reported |
Adjustments |
As |
|||||||||
Net loss |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Depreciation |
$ |
$ |
$ |
Three Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Advanced Wound Care |
$ | $ | ||||||
Surgical & Sports Medicine |
||||||||
|
|
|
|
|||||
Total net revenue |
$ | $ | ||||||
|
|
|
|
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Advanced Wound Care |
$ | $ | ||||||
Surgical & Sports Medicine |
||||||||
|
|
|
|
|||||
Total net revenue |
$ | $ | ||||||
|
|
|
|
Fair Value Measurements |
||||||||||||||||
as of September 30, 2021 Using: |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Liabilities: |
||||||||||||||||
Earnout liability |
$ |
— |
$ |
— |
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
— |
$ |
— |
$ |
$ |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value Measurements |
||||||||||||||||
as of December 31, 2020 Using: |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Liabilities: |
||||||||||||||||
Earnout liability |
$ |
— |
$ |
— |
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
— |
$ |
— |
$ |
$ |
|||||||||||
|
|
|
|
|
|
|
|
Earnout liability |
||||
Balance as of December 31, 2020 |
$ | |||
Change in fair value |
( |
) | ||
|
|
|||
Balance as of September 30, 2021 |
$ | |||
|
|
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Accounts receivable |
$ | $ | ||||||
Less — allowance for sales returns and doubtful accounts |
( |
) | ( |
) | ||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Balance at beginning of period |
$ | $ | $ | $ | ||||||||||||
Additions |
||||||||||||||||
Write-offs |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Raw materials |
$ | $ | ||||||
Work in process |
||||||||
Finished goods |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Subscriptions |
$ | $ | ||||||
Conferences and marketing expenses |
||||||||
Deposits |
||||||||
Reimbursement of offering expenses |
||||||||
Insurance |
||||||||
Other |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Leasehold improvements |
$ | $ | ||||||
Building |
$ | — | ||||||
Furniture, computers and equipment |
||||||||
Accumulated depreciation and amortization |
( |
) | ( |
) | ||||
Construction in progress |
||||||||
$ | $ | |||||||
Original |
Accumulated |
Net Book |
||||||||||
Cost |
Amortization |
Value |
||||||||||
Developed technology |
$ | $ | ( |
) | $ | |||||||
Trade names and trademarks |
( |
) | ||||||||||
Customer relationships |
( |
) | ||||||||||
Non-compete agreements |
( |
) | ||||||||||
Total |
$ | $ | ( |
) | $ | |||||||
Original |
Accumulated |
Net Book |
||||||||||
Cost |
Amortization |
Value |
||||||||||
Developed technology |
$ | $ | ( |
) | $ | |||||||
Trade names and trademarks |
( |
) | ||||||||||
Customer relationship |
( |
) | ||||||||||
Non-compete agreements |
( |
) | ||||||||||
Total |
$ | $ | ( |
) | $ | |||||||
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Personnel costs |
$ | $ | ||||||
Royalties |
||||||||
Accrued but unpaid lease obligations and interest |
— | |||||||
Other |
||||||||
$ | $ | |||||||
Employee |
Facility |
|||||||
Liability balance as of June 30, 2021 |
$ | $ | ||||||
Expenses |
||||||||
Payments |
( |
) | ( |
) | ||||
Liability balance as of September 30, 2021 |
$ | $ | ||||||
Employee |
Facility |
|||||||
Liability balance as of December 31, 2020 |
$ | $ | ||||||
Expenses |
||||||||
Payments |
( |
) | ( |
) | ||||
Liability balance as of September 30, 2021 |
$ | $ | ||||||
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Line of credit |
$ |
$ |
||||||
Term loan |
||||||||
Less debt discount and debt issuance cost |
( |
) |
( |
) | ||||
Term loan, net of debt discount and debt issuance cost |
$ |
$ |
||||||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
2025 and beyond |
||||
Total |
$ | |||
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Shares reserved for issuance for outstanding options |
||||||||
Shares reserved for issuance for outstanding restricted stock units |
||||||||
Shares reserved for issuance for future grants |
||||||||
Total shares of authorized common stock reserved for future issuance |
||||||||
Weighted Average |
||||||||
Number |
Grant Date |
|||||||
of Shares |
Fair Value |
|||||||
Unvested at December 31, 2020 |
$ | |||||||
Granted |
||||||||
Vested |
( |
) | ||||||
Canceled/Forfeited |
( |
) | ||||||
Unvested at September 30, 2021 |
$ | |||||||
September 30, |
September 30, |
|||||||
2021 |
2020 |
|||||||
Risk-free interest rate |
% | % | ||||||
Expected term (in years) |
||||||||
Expected volatility |
% | % | ||||||
Expected dividend yield |
% | % | ||||||
Exercise price |
$ | $ | ||||||
Underlying stock price |
$ | $ |
Weighted |
||||||||||||||||
Average |
||||||||||||||||
Weighted |
Remaining |
|||||||||||||||
Average |
Contractual |
Aggregate |
||||||||||||||
Number of |
Exercise |
Term |
Intrinsic |
|||||||||||||
Shares |
Price |
(in years) |
Value |
|||||||||||||
Outstanding as of December 31, 2020 |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Canceled / forfeited |
( |
) | ||||||||||||||
Outstanding as of September 30, 2021 |
||||||||||||||||
Options exercisable as of September 30, 2021 |
||||||||||||||||
Options vested or expected to vest as of September 30, 2021 |
$ | $ | ||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Numerator: |
||||||||||||||||
Net Income (loss) |
$ | $ | $ | $ | ( |
) | ||||||||||
Denominator: |
||||||||||||||||
Weighted average common shares outstanding |
||||||||||||||||
Dilutive effect of restricted stock units |
— | |||||||||||||||
Dilutive effect of options |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding—diluted |
||||||||||||||||
Earnings (loss) per share—basic |
$ | $ | $ | $ | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share—diluted |
$ | $ | $ | $ | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
Classification |
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
||||||||||
Finance lease |
|
|
||||||||||
Amortization of right-of-use |
|
COGS and SG&A | |
$ | $ | |||||||
Interest on lease liabilities |
|
Interest Expense | |
|||||||||
|
|
|
|
|
|
|||||||
Total Finance lease cost |
|
|
||||||||||
Operating lease cost |
|
COGS, R&D, SG&A | |
|||||||||
Short-term lease cost |
|
COGS, R&D, SG&A | |
|||||||||
Variable lease cost |
|
COGS, R&D, SG&A | |
|||||||||
|
|
|
|
|
|
|||||||
Total lease cost |
|
|
$ | $ | ||||||||
|
|
|
|
|
|
September 30, 2021 |
January 1 2021 |
|||||||
Property and equipment, gross |
$ | $ | ||||||
Accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
Current portion of finance lease obligations |
$ | $ | ||||||
Finance lease long-term obligations |
||||||||
|
|
|
|
|||||
Total finance lease liabilities |
$ | $ | ||||||
|
|
|
|
Nine Months Ended September 30, 2021 |
||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||
Operating cash flows for operating leases |
||||
Operating cash flows for finance leases |
||||
Financing cash flows for finance leases |
||||
Right-of-use |
||||
Operating leases |
||||
Finance leases |
— | |||
Right-of-use |
||||
Operating leases |
||||
Finance leases |
— |
September 30, 2021 |
||||
Weighted-average remaining lease term |
||||
Finance leases |
||||
Operating leases |
||||
|
|
|
| |
September 30, |
||||
2021 |
||||
Weighted-average discount rate |
||||
Finance leases |
% | |||
Operating leases |
% |
Operating leases |
Finance leases |
|||||||
2021 (remaining 3 months) |
$ | $ | ||||||
2022 |
||||||||
2023 |
||||||||
2024 |
||||||||
2025 |
||||||||
Thereafter |
||||||||
|
|
|
|
|||||
Total lease payments |
||||||||
Less: interest |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total lease liabilities |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenue |
$ | 113,753 | $ | 100,799 | $ | 339,501 | $ | 231,491 | ||||||||
Cost of goods sold |
26,167 | 22,964 | 81,602 | 61,799 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
87,586 | 77,835 | 257,899 | 169,692 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
62,369 | 51,325 | 182,950 | 150,797 | ||||||||||||
Research and development |
8,953 | 3,709 | 22,482 | 13,787 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
71,322 | 55,034 | 205,432 | 164,584 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
16,264 | 22,801 | 52,467 | 5,108 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other expense, net: |
||||||||||||||||
Interest expense, net |
(1,482 | ) | (2,969 | ) | (6,383 | ) | (8,391 | ) | ||||||||
Loss on extinguishment of debt |
(1,883 | ) | — | (1,883 | ) | — | ||||||||||
Gain on settlement of deferred acquisition consideration |
— | 951 | — | 2,246 | ||||||||||||
Other income, net |
(19 | ) | 44 | (4 | ) | 90 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
(3,384 | ) | (1,974 | ) | (8,270 | ) | (6,055 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) before income taxes |
12,880 | 20,827 | 44,197 | (947 | ) | |||||||||||
Income tax expense |
(303 | ) | (72 | ) | (990 | ) | (134 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 12,577 | $ | 20,755 | $ | 43,207 | $ | (1,081 | ) | |||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Net income (loss) |
$ | 12,577 | $ | 20,755 | $ | 43,207 | $ | (1,081 | ) | |||||||
Interest expense, net |
1,482 | 2,969 | 6,383 | 8,391 | ||||||||||||
Income tax expense |
303 | 72 | 990 | 134 | ||||||||||||
Depreciation |
1,937 | 1,135 | 4,010 | 3,285 | ||||||||||||
Amortization |
1,240 | 885 | 3,726 | 2,518 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
17,539 | 25,816 | 58,316 | 13,247 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense |
1,041 | 486 | 2,781 | 1,164 | ||||||||||||
Gain on settlement of deferred acquisition consideration (1) |
— | (951 | ) | — | (2,246 | ) | ||||||||||
Recovery of certain notes receivable from related parties (2) |
— | (1,111 | ) | (179 | ) | (1,111 | ) | |||||||||
Change in fair value of Earnout (3) |
(927 | ) | — | (3,985 | ) | — | ||||||||||
Restructuring charge (4) |
1,010 | — | 2,876 | — | ||||||||||||
Transaction cost (5) |
— | 361 | — | 929 | ||||||||||||
Loss on extinguishment of debt (6) |
1,883 | — | 1,883 | — | ||||||||||||
Write-off of a fixed asset (7) |
1,104 | — | 1,104 | — | ||||||||||||
Cancellation fee (8) |
— | — | — | 1,950 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 21,650 | $ | 24,601 | $ | 62,796 | $ | 13,933 | ||||||||
|
|
|
|
|
|
|
|
(1) | Amounts reflect the gain recognized related to the settlement of the deferred acquisition consideration dispute with the sellers of NuTech Medical in February 2020 as well as the settlement of the assumed legacy lawsuit from the sellers of NuTech Medical in October 2020. See Note “18. Commitments and Contingencies”. |
(2) | Amounts reflect the collection of certain notes receivable from related parties previously reserved. See Note “19. Related Party Transactions”. |
(3) | Amounts reflect the change in the fair value of the Earnout liability in connection with the CPN acquisition. See Note “3. Acquisition”. |
(4) | Amounts reflect employee retention and benefits as well as the facility-related cost associated with the Company’s restructuring activities. See Note “12. Restructuring”. |
(5) | Amounts reflect legal, advisory and other professional fees incurred related directly to the CPN acquisition. See Note “3. Acquisition”. |
(6) | Amounts reflect the loss recognized on the extinguishment of the 2019 Credit Agreement upon repayment. See Note “13. Long-Term Debt Obligations”. |
(7) | Amounts reflect the write-off of certain design and consulting fees previously capitalized related to the unfinished construction work on the 275 Dan Road Building. |
(8) | Amount reflects the cancellation fee for terminating certain product development and consulting agreements the Company inherited from NuTech Medical. See Note “18. Commitments and Contingencies”. |
Three Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Advanced Wound Care |
$ | 107,341 | $ | 89,990 | $ | 17,351 | 19 | % | ||||||||
Surgical & Sports Medicine |
6,412 | 10,809 | (4,397 | ) | (41 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
$ | 113,753 | $ | 100,799 | $ | 12,954 | 13 | % | ||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Advanced Wound Care |
$ | 309,485 | $ | 201,009 | $ | 108,476 | 54 | % | ||||||||
Surgical & Sports Medicine |
30,016 | 30,482 | (466 | ) | (2 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
$ | 339,501 | $ | 231,491 | $ | 108,010 | 47 | % | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Cost of goods sold |
$ | 26,167 | $ | 22,964 | $ | 3,203 | 14 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 87,586 | $ | 77,835 | $ | 9,751 | 13 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit % |
77 | % | 77 | % |
Nine Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Cost of goods sold |
$ | 81,602 | $ | 61,799 | $ | 19,803 | 32 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 257,899 | $ | 169,692 | $ | 88,207 | 52 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit % |
76 | % | 73 | % |
Three Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Research and development |
$ | 8,953 | $ | 3,709 | $ | 5,244 | 141 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Research and development as a percentage of net revenue |
8 | % | 4 | % |
Nine Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Research and development |
$ | 22,482 | $ | 13,787 | $ | 8,695 | 63 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Research and development as a percentage of net revenue |
7 | % | 6 | % |
Three Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Selling, general and administrative |
$ | 62,369 | $ | 51,325 | $ | 11,044 | 22 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative as a percentage of net revenue |
55 | % | 51 | % |
Nine Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Selling, general and administrative |
$ | 182,950 | $ | 150,797 | $ | 32,153 | 21 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative as a percentage of net revenue |
54 | % | 65 | % |
Three Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Interest expense, net |
$ | (1,482 | ) | $ | (2,969 | ) | $ | 1,487 | (50 | %) | ||||||
Loss on extinguishment of debt |
(1,883 | ) | — | (1,883 | ) | 100 | % | |||||||||
Gain on settlement of deferred acquisition consideration |
— | 951 | (951 | ) | (100 | %) | ||||||||||
Other income (expense), net |
(19 | ) | 44 | (63 | ) | (143 | %) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
$ | (3,384 | ) | $ | (1,974 | ) | $ | (1,410 | ) | 71 | % | |||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Change |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Interest expense, net |
$ | (6,383 | ) | $ | (8,391 | ) | $ | 2,008 | (24 | %) | ||||||
Loss on extinguishment of debt |
(1,883 | ) | — | (1,883 | ) | 100 | % | |||||||||
Gain on settlement of deferred acquisition consideration |
— | 2,246 | (2,246 | ) | (100 | %) | ||||||||||
Other income, net |
(4 | ) | 90 | (94 | ) | (104 | %) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
$ | (8,270 | ) | $ | (6,055 | ) | $ | (2,215 | ) | 37 | % | |||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
(in thousands) |
||||||||
Net cash provided by (used in) operating activities |
$ | 44,030 | $ | (17,749 | ) | |||
Net cash used in investing activities |
(25,993 | ) | (18,080 | ) | ||||
Net cash provided by (used in) financing activities |
(119 | ) | 12,345 | |||||
|
|
|
|
|||||
Net change in cash and restricted cash |
$ | 17,918 | $ | (23,484 | ) | |||
|
|
|
|
• | In 2019, we began the implementation of a new company-wide enterprise resource planning system to provide additional systematic controls and segregation of duties for our accounting processes. We anticipate that the enterprise resource planning system will go live during the first half of 2022. |
• | We have designed and implemented more effective controls throughout 2019 and 2020. |
• | We completed the risk assessment activities by evaluating whether the design of our internal controls appropriately addresses changes in the business (including changes to people, processes and systems) that could impact our system of internal controls. |
• | We designed controls that address the completeness and accuracy of any key reports utilized in the execution of internal controls. |
• | We reported regularly to the audit committee on the progress and results of control remediation. |
• | We developed and executed upon a monitoring protocol that allows the Company to validate the operating effectiveness of certain controls over financial reporting to gain assurance that such controls are present and functioning as designed. |
† |
Filed herewith |
Dated: November 9, 2021 | Organogenesis Holdings Inc. | |||||
(Registrant) | ||||||
/s/ David Francisco | ||||||
David Francisco | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO EXCHANGE ACT RULE 13a-14(a) AS
ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Gary S. Gillheeney, Sr., certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Organogenesis Holdings Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: November 9, 2021 | By: | /s/ Gary S. Gillheeney, Sr. | ||||
Gary S. Gillheeney, Sr. | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO EXCHANGE ACT RULE 13a-14(a) AS
ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, David Francisco, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Organogenesis Holdings Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: November 9, 2021 | By: | /s/ David Francisco | ||||
David Francisco | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned officers of Organogenesis Holdings Inc. (the Company) certifies, to his knowledge and solely for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2021 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 9, 2021 | By: | /s/ Gary S. Gillheeney, Sr. | ||||
Gary S. Gillheeney, Sr. | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Date: November 9, 2021 | By: | /s/ David Francisco | ||||
David Francisco | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |